County Profile for Buchanan - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 75,706,418 Total Charges 1,229,045,536
Fixed Assets 237,260,515 Contract Allowance 616,344,653
Other Assets 492,589,398 Operating Revenue 612,700,883
Total Assets 805,556,331 Operating Expenses 580,215,005
Current Liabilities 92,525,568 Operating Margin 32,485,878
Long Term Liabilities 222,747,652 Other Income 43,089,167
Total Equity 490,283,111 Other Expense 79,684,520
Total Liabilities and Equity 805,556,331 Net Profit or Loss -4,109,475

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,085 Revenue per Bed $1,559,035 Revenue per Person $612,700,883
Net Margin per Discharge $2,072 Net Margin per Bed $82,661 Net Margin per Person $32,485,878
Net Profit per Discharge ($262) Net Profit per Bed ($10,457) Net Profit per Person ($4,109,475)
Net Fixed Assets per Discharge $15,135 Net Fixed Assets per Bed $603,716 Net Fixed Assets per Bed $237,260,515
Long Term Debt per Discharge $14,209 Long Term Debt per Bed $566,788 Long Term Debt per Person $222,747,652
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 62.8 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 436 Net Fixed Assets 358 Population Estimate 1,151
Total Revenue 307 Long Term Liabilities 272 Total Patient Discharges 424
Net Margin 213 Total Patient Beds 371
Net Profit or Loss 3,027

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 73,993,190 110,005,307 0.6726
31 Intensive Care Unit 9,088,392 16,149,832 0.5628
32 Coronary Care Unit 0 0
43 Nursery 1,690,921 3,686,060 0.4587
44 Skilled Nursing Care 0 0
50 Operating Room 26,399,699 81,675,524 0.3232
51 Recovery Room 5,808,345 16,979,899 0.3421
52 Labor and Delivery Room 6,338,075 13,601,062 0.4660

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 18,053,104 13 Nursing Administration 3,178,178
02,03 Captial Related - Movable Equipment 12,747,297 14 Central Services and Supply 2,226,722
04 Employee Benefits 67,887,905 15 Pharmacy 5,981,323
05 Administrative and General 105,125,691 16 Medical Records and Medical Library 4,702,778
06 Maintenance and Repairs 4,916,675 17 Social Services 422,723
07 Operation of Plant 4,845,422 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,344,252 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 6,542,861 20,21,22,23 Education Programs 270,236
Total General Service Cost Centers 241,245,167

County Profile for Buchanan - 2016